top of page

Price $119,000

Rent $1.095

ACTIVE

Cash flow (financed) $304

Single family

3Br 1Ba

Year Built 1959

Sq ft 912

CoC (financed) 15.3%

CAP Rate (cash) 7.5%

Cash flow (cash) $303

Price $125,000

Rent $1,100

ACTIVE

Cash flow (financed) $288

Single family

3Br 1Ba

Year Built 1950

Sq ft 848

CoC (financed) $751

CAP Rate (cash) 7.2%

Cash flow (cash) $751

Price $159,000

Rent $1,200

ACTIVE

Cash flow (financed) $221

Single family

3Br 1.5Ba

Year Built 1963

Sq ft 1.075

CoC (financed) 6.1%

CAP Rate (cash) 6.1%

Cash flow (cash) $810

Price $144,000

Rent $1,250

ACTIVE

Cash flow (financed) $308

Half Duplex

3Br 2Ba

Year Built 1988

Sq ft 925

CoC (financed) 12.8%

CAP Rate (cash) 7.0%

Cash flow (cash) $842

Cash flow (financed) $269

Single family

3Br 1.5Ba

Year Built 1963

Sq ft 1,200

CoC (financed) 15.5%

CAP Rate (cash) 7.5%

Cash flow (cash) $791

Cash flow (financed) $298

Single family

3Br 1Ba

Year Built 1953

Sq ft 900

CoC (financed) 18.1%

CAP Rate (cash) 8.5%

Cash flow (cash) $700

Cash flow (financed) $224

Single family

3Br 2Ba

Year built 1966

Sq ft 1,107

CoC ((financed) 14.4%

CAP Rate (cash) 7.6%

Cash flow (cash) $590

Cash flow (financed) $364

Single family

3Br 2Ba

Year built 1986

Sq ft 2.079

CoC (financed) 15.7%

CAP Rate (cash) 8.0%

Cash flow (cash) $933

Price $120,000

Rent $1,200

SOLD

Cash flow (financed) $275

Single family

3Br 2Ba

Year built 1938

Sq ft 1,616

CoC (financed) 13.7%

CAP Rate (cash) 7.9%

Cash flow (cash) $790

Cash flow (financed) $202

Single family

3B 1Ba

Year built 1954

Sq ft 1,024

CoC (financed) 9.2%

CAP Rate (cash) 6.7%

Cash flow (cash) $737

Price $123,000

Rent $1,095 (Rent Guarantee)

SOLD

Cash flow (financed) $319

Single family

3Br 1Ba

Year built 1955

Sq ft 975

CoC (financed( 15.5%

CAP Rate (cash) 7.6%

Cash flow (cash) $774

Cash flow (financed) $287

Single family

3Br 1.5Ba

Year built 1962

Sq ft 996

CoC (financed) 14.6%

CAP Rate (cash) 7.8%

Cash flow (cash) $768

Price $89,000

Rent $950

SOLD

Cash flow (financed) $240

Half duplex

2Br 1Ba

Year Built 2002

Sq ft 984

CoC (finance) 16,2%

CAP Rate (cash) 8.1%

Cash flow (cash) $601

Price $121,000

Rent $1,125

SOLD

Cash flow (financed) $298

Single family

3Br 1.5Ba

Year built 1970

Sq ft 1,000

CoC (financed) 14.8%

CAp Rate (cash) 7.8%

Cash flow (cash) $789

Cash flow (financed) $267

Single family

3Br 1Ba

Year built 1950

Sq ft 1,250

COC (financed) 13.8%

CAP Rate (cash) 7.9%

Cash flow (cash flow) $771

Cash flow (financed) $233

Single family

3Br 1.5Ba

Year built 1959

Sq ft 950

CoC (financed) 12.3%

CAP Rate (cash) 7.6%

Cash flow (cash) $722

Price $135,000

Rent $1,295

SOLD

Cash flow (financed) $317

Single family

3Br 2.5Ba

Year built 1957

Sq ft 2,020

CoC (financed) 14.1%

CAP Rate (cash) 7.7%

Cash flow (cash) $864

Cash flow (financed) $326

Single family

3Br 1.5Ba

Year Built 1953

Sq ft 1,500

CoC (financed) 14.8%

CAP Rate (cash) 7.4%

Cash flow (cash) $817

Price $95,000

Rent $900 (Rent Guarantee)

SOLD

Cash flow (financed) $270

Single family

3Br 1Ba

Year built 1960

Sq ft 864

CoC (financed) 17.0%

CAP Rate (cash) 7.9%

Cash flow (cash) $623

Price $115,000

Rent $1,050

SOLD

Cash flow (financed) $282

Single family

3Br 1Ba

Year built 1959

Sq ft 1,576

CoC (financed) 14.7%

CAP Rate (cash) 7.4%

Cash flow (cash) $707

Please reload

Kansas City Turn-key Properties

bottom of page